Capid Corporation is a wholesaler of industrial goods. Data regarding the store's operations...
Question:
Capid Corporation is a wholesaler of industrial goods. Data regarding the store's operations follow:
a) Sales are budgeted at $370,000 for November, $380,000 for December, and $360,000 for January.
b) Collections are expected to be 45% in the month of sale, 52% in the month following the sale, and 3% uncollectible.
c) The cost of goods sold is 70% of sales.
d) The company desires an ending merchandise inventory equal to 25% of the following month's cost of goods sold. Payment for merchandise is made in the month following the purchase.
e) The November beginning balance in the accounts receivable account is $72,000.
f) The November beginning balance in the accounts payable account is $259,000.
Required:
1) Prepare a Schedule of Expected Cash Collections for November and December.
2) Prepare a Merchandise Purchases Budget for November and December.
Cash Collection Budget
A cash collection budget is a schedule showing the estimated amount of cash collection to be made from sales during a month, quarter, or year. The estimated amounts are based on the average estimated percentage on sales which is also based on the previous experience or operation of the business.
Answer and Explanation: 1
Become a Study.com member to unlock this answer! Create your account
View this answerRequirement 1
Schedule of Expected Cash Collections
November | December | Total | ||
---|---|---|---|---|
Collections: | ... |
See full answer below.
Ask a question
Our experts can answer your tough homework and study questions.
Ask a question Ask a questionSearch Answers
Learn more about this topic:

from
Chapter 22 / Lesson 36Learn about master budgets. Understand what a master budget is, learn how to prepare it and identify its components, and see examples of a master budget.
Related to this Question
- Capp Corporation is a wholesaler of industrial goods. Data regarding the store's operations follow: 1. Sales are budgeted at $340,000 for November, $350,000 for December, and $330,000 for January. 2.
- Capp Corporation is a wholesaler of industrial goods. Data regarding the store's operations follow: 1. Sales are budgeted at $310,000 for November, $320,000 for December, and $300,000 for January. 2.
- Capp Corporation is a wholesaler of industrial goods. Data regarding the store's operations follow : 1.) Sales are budgeted at $ 430,000 for November, $440,000 for December, $420,000 for January. 2.)
- Capes Corporation is a wholesaler of industrial goods. Data regarding the store's operations follow: *Sales are budgeted at $390,000 for November, $360,000 for December, and $340,000 for January. *
- Capes Corporation is a wholesaler of industrial goods. Data regarding the store's operations follow: Sales are budgeted at $360,000 for November, $370,000 for December, and $350,000 for January. Coll
- Caprice Corporation is a wholesaler of industrial goods. Data regarding the store's operations follow: - Sales are budgeted at $348,000 for November, $301,000 for December, and $317,000 for January.
- Caprice Corporation is a wholesaler of industrial goods. Data regarding the store's operations follow: - Sales are budgeted at $250,000 for November, $260,000 for December, and $240,000 for January.
- Caprice Corporation is a wholesaler of industrial goods. Data regarding the store's operations follow: -Sales are budgeted at $300,000 for November, $310,000 for December, and $290,000 for January.
- Capp Corporation is a wholesaler of industrial goods. Data regarding the store's operations follow: Sales are budgeted at $260,000 for November, $270,000 for December, and $250,000 for January. Colle
- New New Corporation is a wholesaler of industrial goods. Data regarding the store's operations follow: Sales are budgeted at $390,000 for November, $360,000 for December, and $340,000 for January. C
- Caprice Corporation is a wholesaler of industrial goods Data regarding the store's operations follow: bullet Sales are budgeted at $440, 000 for November. $450, 000 for December, and $430, 000 for Jan
- Caprice Corporation is a wholesaler of industrial goods. Data regarding the store's operations follow: -Sales are budgeted at $390,000 for November, $400,000 for December, and $380,000 for January. -Collections are expected to be 55% in the month of sal
- Bracken Corporation is a small wholesaler of gourmet food products. Data regarding the store's operations follow: - Sales are budgeted at $528,000 for November, $472,000 for December, and $524,000 fo
- Bracken Corporation is a small wholesaler of gourmet food products. Data regarding the store's operations follow: - Sales are budgeted at $330,000 for November, $340,000 for December, and $340,000 fo
- Bracken Corporation is a small wholesaler of gourmet food products. Data regarding the store's operations follow: ? Sales are budgeted at $390,000 for November, $410,000 for December, and $410,000 f
- Bralin Corporation is a small wholesaler of gourmet food products. Data regarding the stores operations follow. - Sales are budgeted at $300,000 for November, $320,000 for December, and $310,000 for J
- Brarin Corporation is a small wholesaler of gourmet food products. Data regarding the store's operations follow 1. Sales are budgeted at $350,000 for November, $370,000 for December, and 370,000 for J
- Brarin Corporation is a small wholesaler of gourmet food products. Data regarding the store's operations follow: Sales are budgeted at $450,000 for November, $460,000 for December, and $460,000 for J
- Brarin Corporation is a small wholesaler of gourmet food products. Data regarding the store's operations follow: - Sales are budgeted at $340,000 for November, $360,000 for December, and $350,000 for
- Brarin Corporation is a small wholesaler of gourmet food products. Data regarding the store's operations follow: - Sales are budgeted at $260,000 for November, $280,000 for December, and $270,000 for
- Bramble Corporation is a small wholesaler of gourmet food products. Data regarding the store's operations follow |Sales are budgeted at $360,000 for November, $340,000 for December, and $330.000 for
- The Bandeiras Company, a merchandising firm has budgeted its activity for December according to the following Information: 1. Sales at $550,000, all for cash. 2. Merchandise Inventory on November 30 was $300,000. 3. Budgeted depreciation for December i
- Correy Company reported the following information for 2013: October November December Budgeted sales $466,300 $255,121 $454,096 Budgeted purchases $266,179 $545,888 $290,963 The cost of goods sold is 32% of sales. Correy purchases and pays for merchandis
- Okoboji Manufacturing Company reported the following materials data for the month ending November 30: Materials purchased $213,900 Materials inventory, November 1 67,600 Materials inventory, November
- The ABC Corporation, a merchandising firm, has budgeted its activity for November according to the following information: - Sales at $450,000, all for cash. - Merchandise inventory on October 31 was $200,000. - The cash balance November 1 was $18,000.
- The Willsey Merchandise Company has budgeted $56,000 in sales for the month of December. The company's cost of goods sold is 35% of sales. If the company has budgeted to purchase $26,800 in merchandis
- Shereen Company reported the following information for November and December 2017. November December Cost of goods purchased $528,000 771,000 Inventory, beginning-of-month 146,000 114,000 Invent
- The following information is available for the Silver Company for the three months ended March 31, 2007: Merchandise inventory, January 1, 2007 $900,000 Purchases 3,400,000 Freight-in 200,000 Sales 4,800,000 The gross margin recorded was 25% of sal
- The Waller Merchandise Company (a retailer) has budgeted $100,000 in sales for the month of December. The company's gross margin % is 25%. The company wants to increase inventory by $6,500 during the
- Gallagher Co. is a wholesaler of industrial goods. Data regarding the store's operations are provided below. April May June Budgeted sales $450,000 520,000 500,000 Collections are expected to be: _
- On January 1, a store had inventory of $68,000. January purchases were $46,000 and January sales were $100,000. On February 1 a fire destroyed most of the inventory. The rate of gross profit on sellin
- Budgeted sales (in units) for Falter Company are as follows: | September | 50,000 units | October | 60,000 units | November | 55,000 units | December | 80,000 units The company wishes to have 20% of the next month's sales on hand at the end of each mo
- Brenda Company reported the following information for November and December 2014. November December Cost of goods purchased $536,000 $6101000 Inventory, beginning-of-month 130,000 120,000 Inventory, end-of-month 120,000 ? Sales revenue 840,0
- Sam's Toys budgeted sales of $400,000 for the month of November and the cost of goods sold equal to 60% of sales. Beginning inventory for November was $54,000 and ending inventory for November is estimated at $59,000. How much are the budgeted purchases f
- A company reports the following beginning Inventory and two purchases for the month of January. On January 26, the company sells 440 units. Ending inventory at January 31 totals 170 units.
- Happy Valley Merchandise Company (a retailer) has budgeted $100,000 in sales for the month of December. The company's gross margin % is 25%. The company wants to increase inventory by $6,500 during th
- A company's gross profit rate is 19% of sales. Expected January sales are $105,000 and desired January 31st inventory is $17,000. Assuming the December 31st inventory is $10,950 what amount of purchases should this company budget for the month of January?
- A company's gross profit rate is 30% of sales. Expected January sales are $78,000 and desired January 31st inventory is $7,500. Assuming the December 31st inventory is $6,200 what amount of purchases should this company budget for the month of January? -
- 1. A company reports the following beginning Inventory and two purchases for the month of January. On January 26, the company sells 360 units. Ending Inventory at January 31 totals 130 units. Units U
- A retailer in Las Vegas has an ending inventory of $250,000 as of December 31, 2012, and the following accounting information. Month ending inventory cost of goods sold January 225000 1200000 Februar
- On January 1, a store had inventory of $48,000. January purchases were $46,000 and January sales were $90,000. On February 1, a fire destroyed most of the inventory. The rate of gross profit was 25% of cost. Merchandise with a selling price of $7,500 rema
- Warehouse Corporation collects 30% of a month's sales in the month of sale, 65% in the month following sale, and 5% in the second month following sale. Budgeted sales for the upcoming four months are:
- Warehouse Corporation collects 30% of a month s sales in the month of sale, 65% in the month following sale, and 5% in the second month following sale. Budgeted sales for the upcoming four months are: April budgeted sales $107681 May budgeted sales $15
- SportSupplies Corporation has budgeted purchases of inventory for December of $140,000. Expected beginning inventory on December 1 and ending inventory on December 31 are $90,000 and $120,000, respectively. If cost of goods sold averages 88% of sales, wha
- Jannusch Corporation makes one product. Budgeted unit sales for July, August, September, and October are 10,000, 11,600, 13,300, and 12,700 units, respectively. The ending finished goods inventory should equal 20% of the following month's sales. The budge
- On January 1, a store had inventory of $48,000. January purchases were $46,000 and January sales were $95,000. On February 1 a fire destroyed most of the inventory. The rate of gross profit was 25% of
- On January 1, a store had inventory of $48,000. January purchases were $46,000 and January sales were $90,000. On February 1, a fire destroyed most of the inventory. The rate of gross profit was 25% o
- On January 1, ABC Co. Department Store had an inventory of $60,000. January purchases were $70,000 and January sales were $100,000. On February 1 a fire destroyed most of the inventory. The rate of gross profit was 20% of sales. Merchandise with a cost of
- A company's gross profit rate is 18% of sales. Expected January sales are $102,000 and desired January 31st inventory is $16,500. Assuming the December 31st inventory is $10,700, what amount of purchases should this company budget for the month of Januar
- A company plans to purchase inventory for the second half of 2014 as follows: July $100,000 August $75,000 September $225,000 October $125,000 November $250,000 December $30,000 They usually pay 50% of inventory purchases in the month of purchase, 35% in
- The following information was available from the inventory records of Rich Company for January: Units Unit Cost Total Cost Balance at January 1 9,000 $9.77 $87,930 Purchases: January 6 6,000 10.30 61,800 January 26 8,100 10.71 86,751 Sales January 7 (7,50
- Bentels Co. desires a December 31 ending inventory of 2,840 units. Budgeted sales for December are 4,000 units. The November 30 inventory was 1,800 units. Budgeted purchases are ...............................................
- SportSupplies Corporation has budgeted purchases of inventory, for December, of $140,000. Expected beginning inventory on December 1, and ending inventory on December 31, are $90,000 and $120,000, res
- Flack Corporation provides the following information for its December budgeting process: The November 30 inventory was 1,680 units. Budgeted sales for December are 4,200 units. Desired December 31 inv
- Barger Company had the following information at December 31: Finished goods inventory, January 1 $60,000 Finished goods inventory, December 31 84,000 If the cost of goods manufactured during the year amounted to $1,330,000 and annual sales were $1,996,
- Budgeted sales (in units) for the Payton Company are as follows: September 45,000 units October 60,000 units November 40,000 units December 75,000 units The company wishes to have 10% of the next month's sales on hand at the end of each month. Budgeted pr
- The Barnes Company manufactures product A. The company has a policy of maintaining an inventory of finished goods equal to 30% of next month's budgeted sales. Listed below is the sales budget for the first quarter of the current year: January February Mar
- The following data relate to the operations of Picanuy Corporation, a wholesale distributor of consumer goods: Current assets as of December 31: Cash $ 6,100 Accounts receivable $ 40,500 Inventory $
- The following data relate to the operations of Picanuy Corporation, a wholesale distributor of consumer goods: Current assets as of December 31: Cash $ 6,300 Accounts receivable $ 38,280 Inventory $
- Below is budgeted production and sales information for Flushing Company for the month of December: Product XXX Product ZZZ Estimated beginning inventory 32,000 units 20,000 units Desired ending i
- Inventory at December 31, 2016 (based on physical count of goods in Layne's plant at cost on December 31,2016) $1,750,000 ; Accounts Payable at December 31,2016 $1,200,000 ; Net sales (sales less sale
- As of January 1, 2017, Company A. adopted the retail method of accounting for its merchandise inventory. To prepare the store's financial statements at June 30, 2017, you obtain the following data. Cost Selling Price Inventory, January 1 $27,000 $45,100
- A merchandising company has a beginning inventory of 50 units with a total cost of $500. The company had the following transactions during the month of January. 1/5: bought 10 units at $11.00 each 1/8: bought 15 units at $11.25 each 1/15: sold 8 units for
- Below is budgeted production and sales information for Flushing Company for the month of December: Product XXX Product ZZZ Estimated beginning inventory 32,000 units 20,000 units Desired ending inven
- A company reports the following beginning inventory and two purchases for the month of January. On January 26, the company sells 350 units. Ending inventory at January 31 totals 150 units. Units Unit Cost Beginning inventory on January 1 320 $3.00 Purcha
- The merchandise inventory was destroyed by fire on December 13. The following data were obtained from the accounting records: Jan. 1 Merchandise inventory $350,000 Jan. 1-Dec. 31 Purchases (net) 2,950,000 Sales 4,440,000 Estimated gross profit rate 35% a.
- Cost data for Disksan Manufacturing Company for the month ended January 31 are as follows: Inventories January 1 January 31 Materials $306,000 $277,800 Work in process 214,600 240,000 Finished goods 163,400 187,300 January 31 Direct labor $560,000 Materia
- On December 31, 2014 Felt Company's inventory burned. Sales and purchases for the year had been 1,600,000 dollars and 980,000 dollars, respectively. The beginning inventory (January 1, 2013) was 170,0
- Coomb's Fashions forecasts sales of $125,000 for the quarter ended December 31. Its gross profit rate is 20% of sales, and its September 30 inventory is $32,500. If the December 31 inventory is target
- Derflinger Corporation reported the following data for the month of January: Beginning ; Ending ; Inventories: Raw materials - $45,000 ; $33,500 ; Work in process ; $25,500 ; $26,500 ; Finished goods
- Case Industries had the following information at December 31: Finished goods inventory, January 1 $60,000 Finished goods inventory, December 31 84,000 If the cost of goods manufactured during the year amounted to $1,330,000 and annual sales were $1,996,00
- The company reported the following information relating to inventory for the month of April: Cost Retail Inventory, January 1 $25,000 $50,000 Purchases in January 40,000 70,000 Markups 30,000 Markdowns (25,000) Sales for the month totaled $80,000. Compute
- The Gomez Company, a merchandising firm, has budgeted its activity for December according to the following information: Sales at $500,000, all for cash. Merchandise Inventory on November 30 was $250,0
- A company budgeted unit sales of 75,100 units for January, 2011 and 67,100 units for February, 2011. The company has a policy of having an inventory of units on hand at the end of each month equal to
- A merchandising company has beginning inventory of 50 units with a total cost of $500. The following transactions take place during the month of January: 1/5: bought 10 units at $11.00 each. 1/8: bought 15 units at $11.25 each. 1/15: sold 8 units for $16
- A company reports the following beginning inventory and two purchases for the month of January. On January 26, the company sells 360 units. Ending inventory at January 31 totals 130units. Units Unit Cost Beginning inventory on January 1 320 $3.10 Purchase
- A company reports the following beginning inventory and two purchases for the month of January. On January 26, the company sells 320 units. Ending inventory at January 31 totals 140units. Units Unit Cost Beginning inventory on January 1 290 $2.70 Purchase
- The following are budgeted data for the Bingham Corporation, a merchandising company: Budgeted sales (at retail): January $300,000 February $340,000 March $400,000 April $350,000 Cost of goods sold as a percentage of sales 60% Desired to end inventory 75%
- As of January 1, 2017, Tamarisk Inc. adopted the retail method of accounting for its merchandise inventory. To prepare the store's financial statements at June 30, 2017, you obtain the following data
- During the month of January, Sundown Corporation had sales of $300,000 and a cost of goods available for sale of $600,000. The company consistently earns a gross profit rate of 45%. Using the gross profit method, the estimated inventory at January 31 amou
- A company reports the following beginning inventory and purchases for the month of January. On January 26, the company sells 350 units. 150 units remain in ending inventory at January 31. Units Unit Cost Beginning inventory on January 1 320 $ 3
- The budgeted finished goods inventory and cost of goods sold for a manufacturing company for the year 2008 are as follows: January 1 finished goods, $765,000; December 31 finished goods, $540,000; the cost of goods sold for the year, $2,560,000. The budge
- Rubino Corporation desires a December 31 ending inventory of 600 units. Budgeted sales for December are 3,350 units. The November 30 inventory was 500 units. What are budgeted purchases in units? A.3,450 B.3,950 C.3,250 D.4,450
- A company reports the following beginning inventory and two purchases for the month of January. On January 26, the company sells 450 units. Ending inventory on January 31 totals 170 units. Units Unit cost Beginning inventory on January 1 410 $4 Purchases
- Bentels Co. desires a December 31 ending inventory of 3,200 units. Budgeted sales for December are 5,500 units. The November 30 inventory was 2,475 units. Budgeted purchases are _____.
- A company reports the following beginning inventory and two purchases for the month of January. On January 26, the company sells 410 units. Ending inventory at January 31 totals 150 units Units Unit Cost Beginning inventory on January 1 370 $3.60 Purchase
- A company budgeted unit sales of 102,000 units for January 2008 and 120,000 units for February 2008. The company has a policy of having an inventory of units at the end of each month equal to 30% of next month's budgeted unit sales. If there were 30,600 u
- Southside Corporation produces and sells a single product. Expected sales for September are 13000 units, for October 14000 units, for November 9000 units, for December 10000 units and for January 1500
- Skysong Company was formed on December 1, 2016. The following information is available from Skysong's inventory records for Product BAP Units Unit Cost January 1, 2017 (beginning inventory) Purchase
- Meyers Corporation had the following inventory balances at the beginning and end of November: November 1 November 30 Raw materials $40,000 $18,000 Finished goods $110,000 $75,000 Work in process $16,000 $25,000 During November, $85,000 in raw materials (a
- Meyers Corporation had the following inventory balances at the beginning and end of November: November 1 November 30 Raw materials $40,000 $18,000 Finished goods $110,000 $75,000 Work in process $16,000 $25,000 During November, $85,000 in raw materials (
- On February 1, 2016, Rabbit Company had a store fire that destroyed a considerable amount of the inventory. The December 31, 2015, physical inventory count was $48,000. January purchases & sales were $50,000 and $90,000 respectively. Gross profit rate is
- A company reports the following beginning inventory and two purchases for the month of January. On January 26, the company sells 260 units. Ending inventory at January 31 totals 120 units. Units Unit Cost Beginning inventory on January 1 230 $2.10 Purchas
- A company reports the following beginning inventory and two purchases for the month of January. On January 26, the company sells 360 units. Ending inventory at January 31 totals 130 units. Units Unit Cost Beginning inventory on January 1 320 $3.10 Purchas
- Digital Enterprises uses a perpetual inventory system and has the following data available from inventory, purchases, and sales for the month of January. Jan. 01: Beginning Inventory of 110 units at $4.83 Jan. 07: Purchase of 460 units at $5.33 Jan. 16: S
- Prepare the December 31 adjustment entries from the following information: 1. The company's inventory of office supplies on November 30 was Rs. 2,850. The company bough supplies costing Rs. 4,710 in December. The inventory of office supplies on December
- Templar Company, a manufacturing firm, has supplied the following information from its accounting records for the month of November: Factory supplies used $18,000 Depreciation on factory building 17
- The merchandise inventory was destroyed by fire on August 19th. The following data were obtained from the accounting records. Jan 1 Merchandise inventory $360,000 Jan 1-Aug 19 Purchases (net) 3,200,000 Sales (net) 5,200,000 Estimated gross profit rate
- Harmes Company is a clothing store that uses the retail inventory method. The following information relates to its operations during 2013: Cost Retail Inventory, January 1 $28,900 $42,000 Purchases 67,700 96,200 Markups (net) - 1,700 Markdowns (net) - 60
- A merchandising company has beginning inventory of 50 units with a total cost of $500. They have the following transactions during the month of January: 1/5 bought 10 units at $11.00 each; 1/8 bought 15 units at $11.25 each; 1/15 sold 8 units for $16 each