# Calculate the net present value and discounted payback period for Project C.

## Question:

Manhheim Biotechnology Limited is expanding the business by considering investing in some profitable projects. Stevenson, a project manager of Mannheim, was asked to estimate the cost of capital and evaluate the following projects:

Table 1. Project cash flows (in millions).

 Year 0 1 2 3 4 Project A (100.00) 10 50 40 20 Project B (200.00) 80 90 85 10 Project C (300.00) 105 90 110 20

Albert, the chief finance officer (CFO) of Mannheim, has provided him some relevant information:

The current bond price of Mannheim's 10% coupon, semi-annual payment with 10 years left to maturity is $1,134.20. The par value of the bon is$1,000. The company's tax rate is 40%.

The current price of the preferred stock is $31.25 with annual dividend payment of$3.75.

Mannheim's common stock is currently selling for $45 per share. Its last dividend payment was$3.25 and dividend is expected to grow at a constant rate of 3% in the foreseeable future. Mannheim's beta is 1.2, the risk free rate is 6%, and the market risk premium is estimated to be 4%. For the bond-yield-plus-risk-premium approach, the firm uses a risk premium of 4% with the yield on the Treasury bond of 6.5%.

Sharron, a finance manager of Mannheim, has $400 million capital available consisting of$160 million debt, $140 million preferred stock and$100 million common stock.

Calculate the net present value and discounted payback period for Project C.

## Capital Budgeting:

Capital budgeting involves the planning or expenditures for assets, the returns from which will be realized in the future period. It also long-term planning for making and financing proposed capital outlays.