Calculate the following: Journal, bank reconciliation, and balance sheet for the information...


Calculate the following: Journal, bank reconciliation, and balance sheet for the information given.

Selected transactions completed by Kornett Company during its first fiscal year ended December 31, 2016, were as follows:

Jan. 3. Issued a check to establish a petty cash fund of $4,500.

Feb. 26. Replenished the petty cash fund, based on the following summary of petty cash receipts: office supplies, $1,680; miscellaneous selling expense, $570; miscellaneous administrative expense, $880.

Apr. 14. Purchased $31,300 of merchandise on account, terms 1/10, n/30. The perpetual inventory system is used to account for inventory.

May 13. Paid the invoice of April 14 after the discount period had passed.

17. Received cash from daily cash sales for $21,200. The amount indicated by the cash register was $21,240.

June 2. Received a 60-day, 8% note for $180,000 on the Ryanair account.

Aug. 1. Received amount owed on June 2 note, plus interest at the maturity date.

24. Received $7,600 on the Finley account and wrote off the remainder owed on a $9,000 accounts receivable balance. (The allowance method is used in accounting for uncollectible receivables.)

Sept.15. Reinstated the Finley account written off on August 24 and received $1,400 cash in full payment.

15. Purchased land by issuing a $670,000, 90-day note to Zahorik Co., which discounted it at 9%.

Oct. 17. Sold office equipment in exchange for $135,000 cash plus receipt of a $100,000, 90-day, 9% note. The equipment had a cost of $320,000 and accumulated depreciation of $64,000 as of October 17.

Nov. 30. Journalized the monthly payroll for November, based on the following data:

Salaries Deductions Sales salaries $135,000
Income tax withheld $39,266
Office salaries 77,250
Social security tax withheld 12,735
Medicare tax withheld 3,184
Unemployment tax rates:
State unemployment 5.4%
Federal unemployment 0.8%
Amount subject to unemployment taxes:
State unemployment $5,000
Federal unemployment 5,000

30. Journalized the employer's payroll taxes on the payroll.

Dec. 14. Journalized the payment of the September 15 note at maturity.

31. The pension cost for the year was $190,400, of which $139,700 was paid to the pension plan trustee.


1. Journalize the selected transactions.

2. Based on the following data, prepare a bank reconciliation for December of the current year:

      a. Balance according to the bank statement at December 31, $283,000.

      b. Balance according to the ledger at December 31, $245,410.

      c. Checks outstanding at December 31, $68,540.

      d. Deposit in transit, not recorded by bank, $29,500.

      e. Bank debit memo for service charges, $750.

      f. A check for $12,700 in payment of an invoice was incorrectly recorded in the accounts as $12,000.

3. Based on the bank reconciliation prepared in (2), journalize the entry or entries to be made by Kornett Company.

4. Based on the following selected data, journalize the adjusting entries as of December 31 of the current year:

      a. Estimated uncollectible accounts at December 31, $16,000, based on an aging of accounts receivable. The balance of Allowance for Doubtful Accounts at December 31 was $2,000 (debit).

      b. The physical inventory on December 31 indicated an inventory shrinkage of $3,300.

      c. Prepaid insurance expired during the year, $22,820.

      d. Office supplies used during the year, $3,920.

      e. Depreciation is computed as follows:

Asset Cost Residual value Acquisition Date Useful Life in years Depreciation Method used
Buildings $900,000 $ 0 January 2 50 Double-declining-balance
Office Equip. 246,000 26,000 January 3 5 Straight-line
Store Equip. 112,000 12,000 July 1 10 Straight-line

      f. A patent costing $48,000 when acquired on January 2 has a remaining legal life of 10 years and is expected to have value for eight years.

      g. The cost of mineral rights was $546,000. Of the estimated deposit of 910,000 tons of ore, 50,000 tons were mined and sold during the year.

      h. Vacation pay expense for December, $10,500.

      i. A product warranty was granted beginning December 1 and covering a one-year period. The estimated cost is 4% of sales, which totaled $1,900,000 in December.

      j. Interest was accrued on the note receivable received on October 17.

5. Based on the following information and the post-closing trial balance that follows, prepare a balance sheet in report form at December 31 of the current year:

The merchandise inventory is stated at cost by the LIFO method.
The product warranty payable is a current liability.
Vacation pay payable:
Current liability $7,140
Long-term liability 3,360
The unfunded pension liability is a long-term liability
Notes payable:
Current liability $ 70,000
Long-term liability 630,000

Kornett Company
December 31, 2016
Petty Cash $4 500
Cash $243 960
Notes Receivable $100 000
Accounts Receivable $470 000
Allowance for Doubtful Accounts $16 000
Merchandise Inventory $320 000
Interest Receivable $1 875
Prepaid Insurance $45 640
Office Supplies $13 400
Land $654 925
Buildings $900 000
Accumulated Depreciation-Buildings $36 000
Office Equipment $246 000
Accumulated Depreciation-Office Equipment $44 000
Store Equipment $112 000
Accumulated Depreciation-Store Equipment $5 000
Mineral Rights $546 000
Accumulated Depletion $30 000
Patents $42 000
Social Security Tax Payable $25 470
Medicare Tax Payable $4 710
Employees Federal Income Tax Payable $40 000
State Unemployment Tax Payable $270
Federal Unemployment Tax Payable $40
Salaries Payable $157 000
Accounts Payable $131 600
Interest Payable $28 000
Product Warranty Payable $76 000
Vacation Pay Payable $10 500
Unfunded Pension Liability $50 700
Notes Payable $700 000
J. Kornett, Capital $2 345 010
Totals                                                                                      $3 700 300 $3 700 300

Balance Sheet:

One of the financial statements is the Balance Sheet. A balance sheet is a financial report that presents the financial position of the company during a period. The three sections of a balance sheet are assets, liabilities and stockholder's equity. A balance sheet observes and follows the accounting equation that total assets must equal with the total liabilities and total stockholder's equity.

Answer and Explanation: 1

Become a member to unlock this answer!

View this answer

Date Journal Entries Amount Bank Reconciliation Per Bank Per Books
Jan-03 Petty Cash 4500 Un...

See full answer below.

Learn more about this topic:

Classified Balance Sheet: Definition & Example


Chapter 2 / Lesson 8

Learn the definition of a classified balance sheet and understand how to prepare classified balance sheets. Discover various classified balance sheet examples.

Related to this Question

Explore our homework questions and answers library