# Assume that you have an after-tax cost of capital of 10 percent. Compute the net present value of...

## Question:

Assume that you have an after-tax cost of capital of 10 percent. Compute the net present value of each of the five projects listed in the following table.

After-Tax Cash Flow, End of Year | ||||

Project | 0 | 1 | 2 | 3 |

A | $(10,000) | $4,000 | $4,000 | $4,000 |

B | $(10,000) | $6,000 | $4,000 | $2,000 |

C | $(10,000) | $2,000 | $4,000 | $6,000 |

D | $(10,000) | $12,000 | $0 | $0 |

E | $(10,000) | $0 | $0 | $12,000 |

Rank the above projects from 1 (best for you) to 5.

## Cost of Capital:

The cost of capital is the return required to make the capital budgeting decision. It is the cost of the company's funds, both debt and equity. The projects undertaken can be the construction of a building, purchase of machinery, etc.

## Answer and Explanation: 1

Become a Study.com member to unlock this answer! Create your account

View this answerProject A:

Net Present Value = $4,000 * PVIFA (10%, 3) - $10,000

= $4,000 * 2.48685

= $9947.41 - $10,000

= - 52.59 (Rank 3)

Project B:

... |
---|

See full answer below.

#### Ask a question

Our experts can answer your tough homework and study questions.

Ask a question Ask a question#### Search Answers

#### Learn more about this topic:

from

Chapter 3 / Lesson 18Cost of capital describes the required rate of return in order for an investment to be profitable. Explore how the concepts of flotation costs, net present value, and internal equity influence the cost of capital for investments.

#### Related to this Question

- Project Health One (H1) has a cost of $76,543, it expected net cash flows are $20,000 per year for 6 years, and its cost of capital is 10%. Calculate the project's NPV.
- Calculate the Net Present Value (NPV) of the following cash flow projections based on a required rate of 10.5%: Year 0 1 2 3 4 Cash Flow (120,000) 35,000 47,500 55,000 62,000 Is this a good project for the business to accept? Explain why or why not.
- Compute each project's annual expected net cash flows. (Round the net cash flows to the nearest dollar.) Determine each project's payback period. (Round the payback period to two decimals.) Compute each project's accounting rate of return. (Round the perc
- Determine the free cash flow to the firm using the following information: Net Income: $100 Investment in Positive NPV Project: $9 Increase in Working Capital: $6 Depreciation Expense: $15 Interest Expense: $11 Tax Rate: 30%
- Using the following information, calculate (1) the Payback period, (2) Net Present Value (NPV), and (3) IRR. Project expansion: Cost of capital 13% Initial investment $50,000 Cash inflows: Year 1 $15,000 Year 2 $15,000 Year 3 $15,000 Year 4 $15,000 Year 5
- A project costs Rs 20,00,000 and yields annually a profit of Rs 3,00,000 after depreciation @12.5% but before tax at 50%. Calculate the payback period. Profit after depreciation Rs 4,00,000 Tax 50% Rs 1,50,000
- 1. The _______________ method of capital budgeting is based on income rather than cash flows. 2. The discount rate that makes the net present value of a project equal to zero is called the __________
- You are given the following data for year 1. Revenue = $43 Total costs = $30 Depreciation = $3 Tax rate = 30% Calculate the operating cash flow for the project for year 1.
- Cash Payback Period : A project has estimated annual net cash flows of $118,600. It is estimated to cost $616,720. Determine the cash payback period. (Round to one decimal place.)
- _____ measure all expected future cash inflows and outflows of a project discounted back to the present point in time. a) Net present value b) Internal rate of return c) Income tax d) Discounted cash flow methods e) Payback period
- A project has estimated annual net cash flows of $25,000. It is estimated to cost $117,500. Determine the cash payback period.
- A project has estimated annual net cash flows of $95,200. It is estimated to cost $580,720. Determine the cash payback period.
- A project has estimated annual net cash flows of $90,000. It is estimated to cost $405,000. Determine the cash payback period.
- A project has estimated annual net cash flows of $9,300. It is estimated to cost $41,850. Determine the cash payback period.
- A project has estimated annual net cash flows of $54,000 and is estimated to cost $334,800. What is the payback period? (Round the answer to 2 decimal places.)
- A project has estimated annual net cash flows of $60,000 and is estimated to cost $396,000. What is the payback period? (Round your answer to 2 decimal places.)
- How do I calculate, and how do I find out what the percent factor is: Net operating income: $521,000 Non-cash depreciation: $605,000 Annual net cash inflow: $1,126,000 What is the present value of the project's net annual cash flows?
- a. Project A costs $6,000 and will generate annual after-tax net cash inflows of $2,150 for five years. What is the payback period for this investment under the assumption that the cash inflows occur
- Biogen, Inc. has a cost of capital of 9%, and it has a project with the following cash flows. What is the NPV of this project? Year Net Cash Flow 0 -100,000 1 -20,000 2 20,000 3 100,000 4 150,000 5 175,000
- Dickerson Co. is evaluating a project requiring a capital expenditure of $810,000. The project has an estimated life of 4 years and no salvage value. The estimated net income and net cash flow from the project are as follows: Year Net Income Net Cash Flo
- Compute net operating profit after tax (NOPAT) for 2014. Assume that the federal and state statutory tax rate is 37%. Net revenue is $55,870 cost of sales $20,261 gro
- What is the net present value of a project that has an upfront cash outlay of $30,000, and generates cash inflows of $15,000 in year 1, $20,000 in year 2, and $25,000 in year 3 assuming that the company's cost of capital is 12.5% per year? (Show all calcu
- Consider the two mutually exclusive projects in the table below. Salvage values represent the net proceeds (after tax) from disposal of the assets if they are sold at the end of each year. Both projec
- A project costing $400 is to be depreciated straight-line over the 5-year life of the project to zero salvage value. Net income resulting from the project amounts to $100 years one and two and $150 in years 3 through 5. The project cash flows should be di
- Compute net operating profit after tax (NOPAT) for Intel 2014. Assume that the federal and state statutory tax rate is 37%. Net revenue is $55,870 cost of sales $20,261 gross margin $35,609 Research
- Assume that the forecasted cost of goods sold is $800,000, budgeted selling and administrative expenses are $320,000, planned capital expenditures are $320,000, and the tax rate is 40 percent. What is the forecasted net income if each unit will sell for $
- Biogen, Inc. has a cost of capital of 8%, and it has a project with the following cash flows. What is the NPV of this project? What is the IRR of this project? Year Net Cash Flow 0 -200,000 1 -30,000 2 30,000 3 200,000 4 250,000 5 275,000
- Assume that a firm's net operating profit after taxes (NOPAT) is $24,000, discount rate is 15%, and beginning book value of equity is $120,000. Calculate the firm's abnormal earnings. a. $0 b. $3,600 c. $6,000 d. $18,000
- Consider the purchase of a $15,000 capper, a three-year asset, in year zero, and its sale in year four for $1,000. Show in the table, the pre-tax cash flow, depreciation, tax savings from depreciation, gains tax, and after-tax cash flow with a tax rate of
- Determine the net cash inflows for this project using income adjustment method.
- A project will reduce costs by $37,600 but increase depreciation by $17,700. What is the operating cash flow if the tax rate is 5 percent?
- Compute the net income before tax considering the following information from Antiques Galore. | Sales | $40,000 | Gross Margin | 24,600 | Selling Expenses | 4,000 | General and Administrative Expenses | 4,500 | Income Tax Expense | 1,200
- Compute the net present value of the expected cash flows and the actual cash flows as of the beginning of the investment. What do you conclude from this post audit?
- Determine the net cash inflows for this project using the following: a. Receipts and disbursements method. (Show calculations) b. Income adjustment method. (Show calculations)
- In his discussion of Net Present Value and Other Investment Criteria Mr. Franklin tells us that to find the _________ we begin by setting the NPV of a project equal to zero. A. Average accounting return. B. Payback period. C. Net present Value. D. Interna
- Calculate the cash flow generated by Cash Cow Corporation. Sales $400,000 COGS (120,000) Gross profit $280,000 Depreciation (40,000) Pretax income $240,000 Taxes at 30% (72,000) Net income $168,000
- Consider the following income statement: Sales $602,184 Costs $391,776 Depreciation $89,100 Taxes 32% Required: 1. Calculate the EBIT. 2. Calculate the net income. 3. Calculate the OCF. 4. What is the depreciation tax shield?
- In his discussion of Financial Statements, Taxes, and Cash Flow, Mr. Milken asks you if Net Income as it is computed on the income statement is cash flow. What do you say? A. No, because the average tax rate is relevant for most financial decisions. B. Y
- A project currently generates sales of $10 million, variable costs equal 50% of sales, and fixed costs are $2 million. The firm's tax rate is 35%. Assume all sales and expenses are cash items. a. What are the effects on cash flow, if sales increase from
- Assume in the current year that a profitable company pays $10,000 for advertising and has depreciation of $10,000. If the income tax rate is 40%, the after-tax effects on cash flow before considering time value of money are a net outflow of: a. $4,000 for
- Compute Net Operating Profit after tax (NOPAT) for 3M 2014. Assume that the combined federal and state statutory tax rate is 37%. Consolidated Statement of Income for 3M Net sales $31,821 Cost of sales $16,447 Selling, Admin expenses $6,469 Research, deve
- The calculation of annual net cash flow from a particular investment project should include all of the following except: a) Cost of products generated by the investment. b) Revenues generated by the investment. c) Depreciation expense. d) Income taxes.
- The net present value for Proposals X and Y has been calculated on the basis of the data given below. Proposal X Proposal Y Amount to be invested $145,000 $280,000 Total present value of net cash flow 172,000 320,000 Net present value 27,000 40,000 Determ
- The total net cash flows of Project A3 for all 10 years equal $600,000 (total) and the internal rate of return is 15%. Calculate the amount of the investment in the project.
- East Ridge Company is considering a capital project that delivers a $50,000 annual net cash flow before tax. The investment will result in annual depreciation expense of $10,000 over the project's fou
- When making capital budgeting decisions for a firm, the average net income divided by the average book value equals the ______. (a) average accounting return (b) internal rate of return (c) net present value (d) project cash flow.
- A project with a cash outlay now is followed by positive expected cash flows in the future and a positive net present value. What does this information say about the project's discounted payback period, internal rate of return, profitability index, and av
- A new proposed project, with a life of 5 years, has following per year estimates: Net Sales = $ 877,000, Variable Expenses = 60% of Net Sales, Fixed Cost = $ 550,000, Depreciation = $ 87,000,,Tax Rate
- If depreciation is an expense, why is it added back to an investment's net income to compute the net cash flow from that investment?
- How do you calculate contribution margin, net margin, and net profit? Sales $176,744,000 Labor Costs $17,222,000 Depreciation $11,375,000 Total Variable Costs $118,847,000 Admin Costs $1,681,000 Other (unusual income or expenses) $7,779,000 Total
- Tanner, Incorporate has sales of $863,000, costs of $407,000, depreciation expenses of $58,000, and interest expenses of $23,600, with a tax rate of 35 percent. Calculate the net income for the firm. If the company paid out $77,000 in cash dividends, calc
- Compute the net income considering the following information from Antiques Galore. | Sales | $40,000 | Gross Margin | 24,600 | Selling Expenses | 4,000 | General and Administrative Expenses | 4,500 | Income Tax Expense | 1,200
- Willard, Incorporated has sales of $26,400, costs of $9,400, depreciation expense of $1,500, interest expense of $925, and a tax rate of 40 percent. Calculate the operating cash flow.
- When applying cash flows with discounting to business decisions, the calculation of annual net cash inflow: I. includes the cash inflow times 1 minus the tax rate. IL includes depreciation expense times 1 minus the tax rate. (A) I only (B) II only (C
- What is the net cost of the machine for capital budgeting purposes? (That is, what is the year 0 net cash flow?)
- Hot on the Spot Doughnuts has computed the net presented value for capital expenditure at two locations. Relevant data related to the computation are as follows: Mission City Cedar Rapids Total present value of net cash flow $263,120 $374,000 Less amount
- The formula to calculate Gross profit is: a. Revenues - Expenses b. Revenues - Taxes & Depreciation c. Revenues + Net income d. Revenues - Cost of Goods sold
- Regis Company has a tax rate of 25% and is considering a capital project that will make the following annual contribution to operating income: Cash revenues 175,000.00 Noncash revenues 5,000.00 Cash expenses (45,000.00) Depreciation (20,000.00) Operating
- Williams Company is evaluating a project requiring a capital expenditure of $480,000. The project has an estimated life of 4 years and no salvage value. The estimated net income and net cash flow from the project are as follows: Year Net income Net Cash f
- Suppose you sell a fixed asset for $77,000 when its book value is $84,000. If your company's marginal tax rate is 33%, what will be the effect on cash flows of this sale (i.e., what will be the after-tax cash flow of this sale)? A. $79,310 B. $84,000 C. $
- The net cash flow of a particular investment project: - Is equal to operating income each period. - Equals the total of the inflows of the project. - Equals the total of the outflows of the project. - Does not include depreciation. - Does not take income
- Compute the income tax expense considering the following information from Kelly's Kandles. | Sales | $133,200 | Selling Expenses | 13,500 | General and Administrative Expenses | 16,100 | Net income before tax | 49,700 | Net income | 40,100
- The projected net cash flows for an investment are (in Pound '000): Y0: -950 Y1: 130 Y2: 200 Y3: 330 Y4: 270 Y5: 180 What is the net present value of the investment, assuming an 8% cost of capital and an 850 initial investment?
- The projected net cash flows for an investment are (in Pound '000): Y0: -950 Y1: 130 Y2: 200 Y3: 330 Y4: 270 Y5: 180 What is the net present value of the investment, assuming a 6% cost of capital and a 900 initial investment?
- The projected net cash flows for an investment are (in Pound '000): Y0: -950 Y1: 130 Y2: 200 Y3: 330 Y4: 270 Y5: 180 What is the net present value of the investment, assuming a 7% cost of capital and a 950 initial investment?
- The projected net cash flows for an investment are (in Pound '000): Y0: -950 Y1: 130 Y2: 200 Y3: 330 Y4: 270 Y5: 180 What is the net present value of the investment, assuming a 9% cost of capital and an 820 initial investment?
- Data for two projects, having the same useful life follows \\ A. Project Flower: initial investment, $90,000; present value of net cash flows, $140,000. B. Project Plant: initial investment, $88,000; present value of net cash flows, $148,000. \\ Using
- For each of the f�llowing independent situations compute the net after tax cash flow amount by subtracting cash outlays for operating expenses and income taxes from cash revenue The cash outlay for
- A project currently generates sales of $11.4 million, variable costs equal to 50% of sales, and fixed costs of $3.2 million. The firm's tax rate is 20%. a. What are the effects on the after-tax profits and cash flow, if sales increase from $11.4 million
- The Cambro Foundation, a non-profit organization, is planning to invest $125,303 in a project that will last for three years. The project will produce net cash inflows as follows: Year 1 $38,000 Year 2 $53,000 Year 3 ? Required: Assuming that the project
- Gerry Co. has a gross profit of $990,000 and $290,000 in depreciation expenses. Selling and administrative expense is $129,000. Given that the tax rate is 37%, compute the cash flow for Gerry Co. a. $700,000 b. $128,963 c. $649,730 d. $652,230
- A project with an 8-year life has tangible costs and benefits with a $165,000 negative net present value. The company's discount rate is 9%. What amount of annual cash inflow would have to be provided by the project's intangible benefits for the project t
- Suppose that the following cash flows are received: If cash flows are discounted at 10% per period, the net present value of those cash flows (rounded to the nearest cent) is: a) -$2.39 b) -$2.63 c) -$5.12 d) -$5.63 e) none of the above
- Use the following data to calculate the return on equity: Net sales $700,000 Cost of goods sold 550,000 Operating expenses 80,000 Net income 30,000 Total assets 460,000 Total liabilities 310,000 Calculate the return on equity. a. 4.3% b. 21.4% c. 6.5%
- Hammer Co. reports the following data for the current year: Net Income before tax $42,000 Variable Cost $67,000 Total Fixed Cost $18,000 Tax rate 20% Calculate Hammer's total sales, contribution margin, and net income for the current year.
- A project with a cash outlay now is followed by positive expected cash flows in the future and a payback period less than its economic life. Is its net present value positive or negative? Explain.
- Compute the net present worth (NPW) of the cash flows described in the table below for investment being considered by MGM Industries in Georgia. MARR =14%. Year 0 1-10 11-15 16-25 26-30 Cash Flow -$2
- For each of the following independent situations, compute the net after-tax cash flow amount by subtracting cash outlays for operating expenses and income taxes from cash revenue. The cash outlay for
- Use the following information to compute net income. The income tax rate is 40%. Cost of Goods Sold $4,000 Interest Expense 1,100 Selling and Administrative Expense 1,750 Sales 10,000 Dividends 700 a) $1,470 b) $1,890 c) $1,190 d) $1,260 e) $980
- Use the following information to compute net income. The income tax rate on all items is 40%. Cost of Goods Sold $11,000 Interest Expense 2,100 Loss from sale of land 1,000 Cash 900 Selling and Administrative Expense 1,750 Accounts payable 400 Sales 20,00
- Given the following annual net cash flows, determine the IRR to the nearest whole percent of a project with an initial outlay of $1,520. Year Net Cash Flow 1 $1,000 2 $1,500 3 $500 Answer a. 40% b. 32% c. 48% d. 28%
- If the net present value of an investment project is positive, then the project is [{Blank}]. If the net present value of an investment project is negative, then the project is [{Blank}]. A. desirable; undesirable B. ignored; accepted C. unacceptable;
- The following table includes 6 projects with the total revenue and the expected rate of return (profit): Project No. Total revenue * $1,000 Rate of return (%) 1 $240 25 2 $230 20 3 $220 15 4 $240 28 5 $210 18 6 $200 16 Determine the opportunity cost of ca
- What is net present value? a. The difference between the present value of net income and the capital investment. b. The difference between the net cash flows and the capital investment. c. The difference between the present value of net cash flows and t
- A cash-flow statement is also known as a(n) _____ statement. A. taxable income B. net worth C. income and expense D. asset-and-liability
- Regis Company has a tax rate of 25 percent and is considering a capital project that will make the following annual contribution to operating income: Cash revenues $130,000 Noncash revenues 10,000 Cash expenses (30,000) Depreciation (35,000) Operating inc
- Given: Compute net sale, cost of goods sold, gross profit and the net income.
- Your firm has a net income of $198 on total sales of $1,200. Costs are $715 and depreciation is $145. The tax rate is 34%. The firm does not have interest expenses. What is the operating cash flow? a. $93 b. $241 c. $340 d. $383 e. $485
- Consider the information given in the table below. Calculate the pre-tax income (IBT). | Salaries expense | $100,000 | Sales revenue | $500,000 | Inventory (beginning) | 17,000 | Interest income | 10,000 | Sales returns | 2,000 | Cost of goods sold | 32
- How is "depreciation expense" treated when developing the cash flow statement using the indirect method? a. It is added to net income when calculating cash flow from operating activities b. It is subtracted from net income when calculating cash flow fro
- Using the following information, calculate net profit before tax. Credit sales $200,000, Cash sales $100,000, Cash received from accounts receivable $60,000, Cost of goods sold $70,000, Cash purchases of inventory $40,000, Operating expenses $80,000. (a)
- When preparing the statement of cash flows using the indirect method for determining net cash flows from operating activities, depreciation is added to net income because: A) It was deducted as an expense on the income statement, but does not require cas
- Using the following information, compute net income. Cost of goods sold $6,000 Interest expense 1,100 Selling and administrative expense 750 Cash 400 Sales 10,000 Wages payable 250 Dividends 700 Retained earnings (beginning) 1,000 Income tax expense 1,200
- Assume that the operating results for last year were: Sales $3,360,000 Variable expenses 1,680,000 Contribution margin 1,680,000 Fixed expenses 180,000 Net operating income $1,500,000 a. Compute
- Calculate the net cost of the new asset (i.e. factor in the proceeds from the sale of the old asset).
- Determine the net income (loss) of a business with the following data: Debit Credit Accounts Receivable $1,800 Revenue $5,000 Notes Payable 6,500 Salary Expense 1,850 Dividends 1,100 Equipment 22,000 Depreciation Expense 2,200 A. net profit of $2,750 B. n
- The Pretzel Factory has net sales of $821,300 and costs of $698,500. The depreciation expense is $28,400 and the interest paid is $8,400. What is the amount of the firm's operating cash flow if the tax rate is 34 percent? a. $87,620 b. $89,540 c. $91,2
- Prepare an abbreviated contribution income statement to reflect the following change: with the current cost structure, including fixed costs of $272,000, an after-tax net income of $160,000 instead of $42,160.
- Assume Kupfer Company has the following reported amounts. Sales revenue = $515,100 Sales returns and allowances = $15,150 Cost of goods sold = $333,300 Operating expenses = $90,900 a. Compute net sales. b. Compute gross profit. c. Compute income from oper
- Trade Discount and Cash Discounts: 1. Calculate the net amount to record the invoice, less the 10% trade discount. 2. Calculate the amount to be paid on this invoice within the discount period. 3. Journalize the purchase of the merchandise on May 17 in a